Pro forma Income Statement.
All projects are profitable since the profit after tax is positive. On the basis of the Pro forma Income Statement, I would recommend Blue Company to acquire Green Company since it offers a higher total Profit after Tax of $347,763.11 for the five years compared to $337,996.78 of Yellow Company.
Projected Cash flow Statement.
Both investments in Green Company and Yellow Company are profitable since they both have positive Net cash flows. On the basis of the projected cash flow Statements, I would recommend Blue Company to acquire Green Company since it offers a higher net cash flow of $147763.11 for the five ...